1view

$399,900

6112 Roaring Springs Drive, North Richland Hills, TX, 76180

Off Market

3 Beds

2 Bath

2,141 Sq Ft

Single Family Residence

$186.78 / sqft

Built in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,403 sqft

Building Information

Year Built1996

Stories1

Garage Spaces2

Land Information

APN39966-3-4

Lot Number4

SubdivisionSpring Oaks Estates

Land UseResidential

Legal DescriptionSPRING OAKS ESTATES BLOCK 3 LOT 4

Census Tract113221

Assessed Land Value$75,000

Assessed Improvement Value$333,201

Assessment Year2025

About this property

WOW! Popular DR Horton open floor plan with hardwoods & ceramic tile floors. Welcoming Formal Living & Dining rooms as you enter, with Chef's delight kitchen just steps away! Your family will love the open kitchen, breakfast room, & den layout! Great entertaining area. Massive skylight, granite counters, gas cooktop, convection oven, large island, & peninsula breakfast bar make this room super comfortable. The breakfast room has a fantastic view of the park-like back patio & yard. Cozy den features a glass enclosed, gas log fireplace. Secluded Owner's Suite also overlooks the backyard, & features dual vessel sinks, jetted tub, frameless glass shower, & large walk-in closet. Split plan secondary bedrooms have easy access to the hall bath. Relaxing backyard covered patio enjoys a beautiful sunrise! Class 4 hail resistant Roof, replaced 2020. H20 heater replaced 2021. Smart Sprinkler. Insulated Garage Door. Gas outlet on back porch. Convenient & quiet location is close to everything!

Investor Tools

$432,000

Estimated Property Value

$0Estimated Mortgage Balance

$63,966Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,592 /month

Positive

Cash Flow Estimate:

$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$759/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,952

$408,201

2025

$75,000

$333,201

$408,201

Tax History

Year

Tax Paid

Assessed Value

2024

$6,952

$408,201

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$394,250

First

Oct 7, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$368,034

$63,966

14%

85%

$2,364/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

$2,364/mo

$-204/mo

6.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area