Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$310,000

NAL Estimated Property Value

6118 Watford Bend, Rosenberg, TX, 77471

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,932 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.04 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,024 sqft

Building Information

Year Built2010
Garage Spaces2

Land Information

APN4280-01-005-0310-901
Lot Number31
SubdivisionKingdom Heights Sec 1
Land UseResidential Single Family Houses
Legal DescriptionKINGDOM HEIGHTS SEC 1, BLOCK 5, LOT 31
Census Tract673401
Assessed Land Value$54,054
Assessed Improvement Value$226,255
Assessment Year2025

About this property

BRING YOUR BUYERS !!! Lovely well kept one story home !! ! This home has it all! New roof put on 1st quarter 2018. Kitchens open to breakfast area overlooking a covered patio. Backyard backs up to greenbelt and a park just steps away. Greenbelt space can be utilized if needed...you get the added space without the maintenance! The large family room features a corner fireplace with gas logs. 4 bedroom home (one bedroom could be used for an office). Speakers in family room, garage and back patio) Large master bedroom and bathroom with his and her closets! Garage has been updated with built in cabinets and epoxy flooring, and sprinkler system plus a home water softener

Investor Tools

Property Icon
$310,000
Estimated Property Value
$183,400Estimated Mortgage Balance
$126,600Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$660/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,556
$280,309
2025
$54,054
$226,255
$280,309
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,556
$280,309

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Unknown
$217,500
No
First
Aug 28, 2018
Sep 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,400
$126,600
40%
59%
$1,305/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,965/mo
+$261/mo
8.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6118 Watford Bend | Property Details | No Agent List