Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$954,000

NAL Estimated Property Value

612 Port 5, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,680 Sq Ft
price_per_sqft$547.32 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2.5Bathrooms 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony, See Remarks

Building Information

Year Built1979
Stories2
Roof Type112
Garage Spaces2

Land Information

APN24932
SubdivisionPort Of Call Townhouses
Land UseResidential
Legal DescriptionPORT OF CALL TH HORSESHOE BAY 15057-5
Census Tract970402
Assessed Land Value$356,900
Assessed Improvement Value$484,240
Assessment Year2025

About this property

Extraordinary waterfront townhome located in the heart of Horseshoe Bay on a quiet cove with gorgeous views. This fully remodeled property is sure to impress as just about every surface has been upgraded including flooring, cabinets, fixtures, windows and more. The main level offers a wide-open kitchen/dining/living area with masonry fireplace and access out to one of three outdoor living areas. The kitchen is an entertainer's delight with custom cabinets, breakfast bar and full complement of stainless-steel appliances. Upstairs you will find the expansive lakeside master suite with vaulted ceilings, walk-in closet, lakeside balcony and fantastic lake views. Equally impressive is the master bath offering dual vanities, tiled shower and soaking tub. The adjacent guest bedroom also features vaulted ceilings, walk-in closet and has access to a nicely appointed hall bathroom. Exterior amenities include day docks, a great back yard, three decks, an oversized 2-car garage with an extended flex space that opens out to the ground floor lakeside covered patio. Summertime on Lake LBJ will be nothing short of unforgettable with this exceptional waterfront townhouse. This vacation rental friendly property offers you all the luxuries of lake LBJ life including location, water amenities and lake views. Don't miss out on the opportunity to spend your weekends and summer at this fantastic waterfront townhome. The property is being sold fully furnished with a few exceptions.

Investor Tools

Property Icon
$954,000
Estimated Property Value
$605,516Estimated Mortgage Balance
$348,484Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,724 /month
Positive
Cash Flow Estimate:
$1,908 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
$245/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,490
$841,140
2025
$356,900
$484,240
$841,140
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,490
$841,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Empire Mortgage Inc
Conventional
$637,500
No
First
Aug 1, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$605,516
$348,484
36%
63%
$3,823/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horseshoe Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

612 Port 5 | Property Details | No Agent List