1view

$479,900

6123 Cupertino Trl, Dallas, TX, 75252

Off Market

3 Beds

3 Bath

2,284 Sq Ft

Single Family Residence

$210.11 / sqft

Built in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Hardwood, Wood

Building Information

Year Built1993

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-1919-011-0380-1

Lot Number38

SubdivisionBent Trail Addition Phase Four (Cda)

Land UseResidential

Legal DescriptionBENT TRAIL ADDITION PHASE FOUR (CDA), BLK 11/8736, LOT 38

Census Tract031717

Assessed Land Value$140,000

Assessed Improvement Value$325,968

Assessment Year2025

About this property

Come view this charming Dallas home with a prime location just minutes by Preston 289, President George Bush Turnpike, and the Dallas North Toll Way! The community of Bent Trail features a pond, tennis court and park nearby. Timeless and traditional, this elevation features a cascading staired entry with mature trees. Gorgeous curb appeal! Recent updates throughout! New roof installed November 2023, new upstairs AC unit installed April 2022, new paint in several areas of the home in February 2025, new carpet throughout the entire house installed March 2025, EV charger outlet installed 2024, new hardwood floors installed in 2019. This split level home features two living areas, a kitchen with access to both a breakfast area and dining room, double vanity primary bath with upgraded closet, granite countertops, and more.

Investor Tools

$471,000

Estimated Property Value

$355,000Estimated Mortgage Balance

$122,784Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,879 /month

Positive

Cash Flow Estimate:

$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$591/month

$587/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,737

$465,968

2025

$140,000

$325,968

$465,968

Tax History

Year

Tax Paid

Assessed Value

2024

$4,737

$465,968

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Optimum First Inc

Conventional

$355,000

First

Apr 10, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$348,216

$122,784

26%

74%

$2,129/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$2,716/mo

$-496/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area