1view

Owner Contacts

$495,000

NAL Estimated Property Value

6124 El Capitan St, Fort Worth, TX, 76179

Off Market

5 Beds

4 Bath

3,663 Sq Ft

$137.87 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size7,401 sqft

Building Information

Year Built2012

Stories2

Garage Spaces3

Land Information

APN24819-X-38

Lot Number38

SubdivisionMarine Creek Ranch Addition

Land UseResidential

Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK X LOT 38

Census Tract114010

Assessed Land Value$100,000

Assessed Improvement Value$395,000

Assessment Year2025

About this property

SELLER OFFERING CONCESSIONS TOWARDS 2-1 BUYDOWN, CLOSING COST, OR UPGRADES. BRING ALL OFFERS. MOTIVATED SELLER. BUYER HAS OPTION TO CHOOSE SHINGLES COLOR FOR APPROVED NEW ROOF. This expansive two-story, 3 car garage residence offers the perfect blend of space, comfort, and elegance, featuring 5 spacious bedrooms, 4 bath ensuring room for everyone. As you step inside, you'll be greeted by a sunlit living room adorned with huge windows and soaring ceilings, creating an inviting atmosphere accentuated by a floor-to-ceiling fireplace. The beautifully kitchen is a chef's delight, boasting granite countertops, extensive cabinet space, a convenient breakfast bar, and a butler pantry for all your storage needs. Outside, discover your own private oasis in the large backyard, complete with a covered patio. With neighborhood amenities including a clubhouse, community pool, lake with scenic trails, and a dock for tranquil waterfront strolls, the opportunities for outdoor recreation are endless!

Investor Tools

$495,000

Estimated Property Value

$765,384Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,030 /month

Positive

Cash Flow Estimate:

$1,010 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,053/month

$432/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,163

$495,000

2025

$100,000

$395,000

$495,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,163

$495,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$396,000

First

Jun 28, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$765,384

N/A

155%

$4,750/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area