NoAgentList RatingHow are grades calculated?

1view

$549,900

6127 Sudbury Dr, Dallas, TX, 75214

Off Market

2 Beds

2 Bath

1,263 Sq Ft

Single Family Residence

$435.39 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile, Hardwood, Slate

Exterior

Exterior FeaturesRain Gutters

Lot Size7,896 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000240520000000

Lot Number10

SubdivisionCaruth Terrace

Land UseResidential

Legal DescriptionCARUTH TERRACE BLK C/2953 LT 10 INT202500035143 DD02202025 CO-DC 2953 00C 01000 1002953 00C

Census Tract000201

Assessed Land Value$394,800

Assessed Improvement Value$155,100

Assessment Year2025

About this property

Charming 2 bedroom, two full bath Ranch Cottage that boasts open floor plan with delightful open kitchen breakfast bar, pristine hardwood flooring, and a wonderful master suite with huge walk-in closet, in-suite master bath with jetted tum and walk-in shower. Move-in ready home offers full sized utility room, covered front and rear porches, landscaped grounds with sprinkler system, two car detached garage with power driveway gate, and award-winning Mockingbird elementary!

Investor Tools

$561,000

Estimated Property Value

$412,425Estimated Mortgage Balance

$157,699Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,366 /month

Positive

Cash Flow Estimate:

$1,122 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$890/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,872

$549,900

2025

$394,800

$155,100

$549,900

Tax History

Year

Tax Paid

Assessed Value

2024

$7,872

$549,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prime Lending Inc

Conventional

$412,425

First

Feb 20, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$403,301

$157,699

28%

72%

$2,473/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,473/mo

$-263/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area