Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$717,000

NAL Estimated Property Value

613 Hi Circle N F, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,488 Sq Ft
price_per_sqft$247.98 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Trash Compactor, Washer, Electric Water Heater
FlooringCarpet, Tile

Exterior

Exterior FeaturesDog Run
Lot Size1,263 sqft

Building Information

Year Built1983
Stories2
Roof Type112

Land Information

APN12497
Lot Number21059-F
SubdivisionThe Crossing Phase I & Ii
Land UseResidential
Legal DescriptionTHE CROSSING PHASE II HORSESHOE BAY LT 21059-F
Census Tract970402
Assessed Land Value$287,680
Assessed Improvement Value$168,630
Assessment Year2025

About this property

This exceptional Horseshoe Bay waterfront townhouse is located on a protected cove of Lake LBJ and surrounded by nature. This end unit is the only one in the complex that has three bedrooms, each generous in size with their own bath and walk-in closets. The galley style kitchen has plenty of storage and is open to the living area that boasts high ceilings and wet bar. The exterior features a steel boathouse with electric lift, single Jet-Ski lift and oversized lakeside deck. Unit is being sold furnished.Restrictions: Yes

Investor Tools

Property Icon
$717,000
Estimated Property Value
$455,132Estimated Mortgage Balance
$261,868Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,302 /month
Positive
Cash Flow Estimate:
$1,434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,436
$456,310
2025
$287,680
$168,630
$456,310
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,436
$456,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$503,200
No
First
May 24, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,132
$261,868
36%
63%
$3,017/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horseshoe Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

613 Hi Circle N F | Property Details | No Agent List