Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$717,000

613 Hi Circle N F, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,488 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$254.7 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Self Cleaning Oven, Trash Compactor, Washer, Electric Water Heater, Wine Refrigerator
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesDock
Lot Size1,263 sqft

Building Information

Year Built1983
Stories2
Roof Type112

Land Information

APN12497
Lot Number21059-F
SubdivisionThe Crossing Phase I & Ii
Land UseResidential
Legal DescriptionTHE CROSSING PHASE II HORSESHOE BAY LT 21059-F
Census Tract970402
Assessed Land Value$287,680
Assessed Improvement Value$168,630
Assessment Year2025

About this property

Fully furnished waterfront town home in the heart of Horseshoe Bay, just a short walk away from the Resort. Interior extras include Saltillo tile floors and rustic Cedar accents. Downstairs bedroom suite has private bath, walk-in closet & relaxing waterfront views. There is plenty of room for dining al fresco and sunbathing on the large deck. Steel boathouse with electric lift can accommodate a 24' boat. 1 PWC lift. Dock is minutes from the open water of constant-level Lake LBJ. Rental-friendly complex.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$717,000
Estimated Property Value
$0Estimated Mortgage Balance
$261,868Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,302 /month
Positive
Cash Flow Estimate:
$1,434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,436
$456,310
2025
$287,680
$168,630
$456,310
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,436
$456,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$503,200
No
First
May 24, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,132
$261,868
36%
63%
$3,017/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horseshoe Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

613 Hi Circle N F | Property Details | No Agent List