2view

Owner Contacts

$729,000

NAL Estimated Property Value

6133 Ellsworth Avenue, Dallas, TX, 75214

Off Market

3 Beds

2 Bath

1,548 Sq Ft

$326.23 / sqft

Built in 1942

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Ice Maker, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size7,057 sqft

Building Information

Year Built1942

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000235855000000

Lot Number7

SubdivisionHal Moseleys

Land UseResidential

Legal DescriptionHAL MOSELEYS BLK M/2870 LOT 7 INT202000271956 DD10052020 CO-DC 2870 00M 00700 1002870 00M

Census Tract000201

Assessed Land Value$458,710

Assessed Improvement Value$233,260

Assessment Year2025

About this property

Charming cottage with outstanding curb appeal, nestled in a quiet block with mature trees in the sought after Wilshire Heights neighborhood. Gleaming hardwoods and fresh paint throughout. Enter to formal living area with picture windows and fireplace, open to the dining room and with a beverage bar located around the corner. Master with two walk-in closets and en-suite bath, plus two additional bedrooms. Private backyard with two car detached garage and electric gate. Prime location with easy access to 75. Close proximity to White Rock Lake, Tietze Park & pool, popular area restaurants and shopping. Zoned to exemplary Mockingbird Elementary.

Investor Tools

$729,000

Estimated Property Value

$413,459Estimated Mortgage Balance

$315,541Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,374 /month

Positive

Cash Flow Estimate:

$1,458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$999/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,339

$691,970

2025

$458,710

$233,260

$691,970

Tax History

Year

Tax Paid

Assessed Value

2024

$8,339

$691,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Iberiabank

Conventional

$463,500

First

Oct 5, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$413,459

$315,541

43%

57%

$2,779/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,779/mo

$-569/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area