B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$337,000

NAL Estimated Property Value

6139 Rusting Willow Ln, Houston, TX, 77084

Off Market

4 Beds

3 Bath

2,879 Sq Ft

Single Family Residence

$114.59 / sqft

Built in 2003

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size7,009 sqft

Building Information

Year Built2003

Garage Spaces2

Land Information

APN1223300020005

Lot Number5

SubdivisionCoventry Meadows

Land UseResidential

Legal DescriptionLT 5 BLK 2 COVENTRY MEADOWS

Census Tract541500

Assessed Land Value$42,382

Assessed Improvement Value$285,636

Assessment Year2025

About this property

Welcome To This Gorgeous Home Featuring 4 Bedrooms + Study, 2 1/2 Bathrooms & Gameroom. High Ceilings In Formal Living & Formal Dining. Newer Roof (2018), A/C (410A Freon) & Furnace (9/2021), A/C Ducts In Attic (2015), Water Heater (2021). Double Paned Windows Throughout. This Home Is Great For Entertaining Your Family & Friends. Tile Flooring Throughout The First Floor. Kitchen Features; Granite Countertops W/Designer Tile Backsplash, Stainless Steel Appliances, Undermounted Sink & Gas Range W/Double Ovens. Architectural Decorative Niches. Brand New Black Designer Light Fixtures In Entry/Formal Dining/Hallway. The Family Room Features A Stunning Fireplace W/Mantel. Large Primary Bathroom Featuring His & Her Sinks, Garden Whirlpool Bathtub & Separate Shower W/Bench Seating. Covered Backyard Patio Is Perfect To Sit Under, While Watching Your Children & Pets Play In This Large Backyard Corner Lot - Big Enough For Pool. Storage Shed In Backyard Stays W/The Home.

Investor Tools

$337,000

Estimated Property Value

$324,586Estimated Mortgage Balance

$12,414Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,022 /month

Positive

Cash Flow Estimate:

$674 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$299/month

$320/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,904

$328,018

2025

$42,382

$285,636

$328,018

Tax History

Year

Tax Paid

Assessed Value

2024

$1,904

$328,018

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Fha

$319,113

Yes

First

Aug 22, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$324,586

$25,414

96%

$2,010/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$2,330/mo

+$310/mo

9.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area