Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$979,529

NAL Estimated Property Value

614 Banyan Beach Dr, Port Aransas, TX, 78373

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths1,660 Sq Ft
price_per_sqft$692.77 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Garage AvailableGarage Available
AppliancesDishwasher, Electric Oven, Electric Range, Free-Standing Range, Disposal, Microwave, Refrigerator, Dryer, Washer
FlooringHardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesDeck
Lot Size4,356 sqft

Building Information

Year Built2013
Stories3
Garage Spaces2

Land Information

APN0422-0000-0270
Lot Number27
SubdivisionBanyan Beach Nud
Land UseResidential
Legal DescriptionBANYAN BEACH NUD LT 27
Census Tract005103
Assessed Land Value$174,600
Assessed Improvement Value$804,929
Assessment Year2025

About this property

The Nauti Beach is a beautiful 5 bedroom 4.5 bath 3 story home with a view of the Gulf and the town on the rooftop deck. Amazing outdoor space with in ground pool and Thatch Cabana with swings for an awesome experience. The first floor has a dedicated suite with a mini style kitchenette which is great for renting so 2 families can be together. The 4th and 5th bedrooms are on this floor and they share a bath. The 5th bedroom can also be used as additional living space if you prefer. The second floor has 2 more bedrooms both en suite and a lovely bunk room with a hall bath. Head up to the third floor and see all the amazing woodwork/shiplap that this house boasts. A very open kitchen/dining and an oversized living room that has two pull out chairs that make into twin beds for additional sleeping. Another 1/2 bath on this level. This area opens up to an outdoor patio that overlooks the pool. All the furniture is a subtle beach vibe with plenty of room for everyone to sit and hang out. 2 car garage, one is being used as a game room. Being sold fully furnished and ready to go. The neighborhood also has a pool and a beach walkover so easy access to the ocean. Located right off 11th street, jump on a golf cart and you can get to town or to the beach in minutes. Fun little restaurant within walking distance. Excellent rental history.

Investor Tools

Property Icon
$979,529
Estimated Property Value
$826,331Estimated Mortgage Balance
$153,198Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,900 /month
Positive
Cash Flow Estimate:
$2,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,513/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,256
$979,529
2025
$174,600
$804,929
$979,529
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,256
$979,529

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$832,800
No
First
Sep 18, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$826,331
$153,198
15%
84%
$4,729/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Port Aransas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

614 Banyan Beach Dr | Property Details | No Agent List