1view

Owner Contacts

$595,380

NAL Estimated Property Value

6144 Bandera Avenue B, Dallas, TX, 75225

Off Market

2 Beds

2 Bath

1,437 Sq Ft

Condos / Townhouses

$215.73 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Lot Size1.38 acres

Building Information

Year Built1958

Stories1

Roof Type105

Land Information

APN00000405334980000

Lot Number2

SubdivisionVilla Serena Condos

Land UseResidential

Legal DescriptionVILLA SERENA CONDOS BLK D/5463 LOTS 2-5 BLDG D UNIT 6144-D & 5.2769% CE INT202400096004 DD05132024 CO-DC 5463 00D 002 1005463

Census Tract007702

Assessment Year2025

About this property

LOWER LEVEL, ONE STORY completely updated condo! Two bedrooms, two baths and one-car carport. Bathrooms updated in 2018 including porcelain tile floor and shower, in both bathrooms. Freshly painted October 2018. IKEA kitchen totally redone in 2015 with Silestone countertops, double stainless-steel sinks, Whirlpool double ovens, microwave and Schott Ceran glass-top cooktop. Spacious master with three closets and view of pool. Huge secondary bedroom with large walk-in closet. Large family room open to dining room. Vinyl type wood-look flooring in most rooms except for the two bedrooms. Plantation shutters. HOA covers all utilities and pool. Pier and Beam.

Investor Tools

$595,380

Estimated Property Value

$392,957Estimated Mortgage Balance

$202,423Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,572 /month

Positive

Cash Flow Estimate:

$1,191 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,176/month

$600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,129

$595,380

2025

N/A

$595,380

Tax History

Year

Tax Paid

Assessed Value

2024

$11,129

$595,380

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cs Bank

Open End Mortgage / Open End With Future Advance Clause

$405,648

First

Aug 13, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$392,957

$202,423

33%

66%

$2,433/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,033/mo

$-683/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area