1view

Owner Contacts

$621,860

NAL Estimated Property Value

6146 Averill Way 105E, Dallas, TX, 75225

Off Market

3 Beds

3 Bath

2,006 Sq Ft

Condos / Townhouses

$303.59 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Marble, Wood

Exterior

Lot Size2.31 acres

Building Information

Year Built1964

Stories1

Roof Type110

Garage Spaces2

Land Information

APN00000405362580000

Lot Number3-4

SubdivisionImperial House Condominium

Land UseResidential

Legal DescriptionIMPERIAL HOUSE CONDOMINIUM LOTS 3 & 4 AVERILL WAY & PICKWICK BLDG A UNIT 105E & 2.25% CE INT202200243432 DD09092022 CO-DC

Census Tract007702

Assessed Land Value$113,300

Assessed Improvement Value$508,560

Assessment Year2025

About this property

FABULOUS UPDATED first-floor unit at Imperial House Condos! This Beautiful 3 bed, 2.5 bath condo elevates luxury to new heights and lives like a single-family home. Expansive formals with 9.5 ft. ceilings, white oak hardwoods, crown molding and stunning designer touches. Elegant dining leads to the eat-in kitchen featuring walk-in pantry, Bertazzoni appliances, gas cooktop and quartz countertops. The NEWLY UPDATED Master suite is the perfect retreat with a spa-like bath offering a large soaking tub, separate shower and dual closet's. 3rd bedroom makes for a great den or office. Separate storage unit and 2 car garage. A MUST SEE!!!!!

Investor Tools

$621,860

Estimated Property Value

$451,700Estimated Mortgage Balance

$170,160Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,731 /month

Positive

Cash Flow Estimate:

$1,244 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,358/month

$971/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,181

$621,860

2025

$113,300

$508,560

$621,860

Tax History

Year

Tax Paid

Assessed Value

2024

$13,181

$621,860

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$460,500

First

Apr 24, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$451,700

$170,160

27%

73%

$2,761/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,732/mo

$-772/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area