Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$600,000

NAL Estimated Property Value

615 W Harwood Rd, Hurst, TX, 76054

$687,367 ARVInfo
Off MarketInfo
CommercialInfo
Baths0 Bath
Baths4,535 Sq Ft
Year BuiltBuilt in 1982

Highlights

Interior

Bathrooms 0Bathrooms 0
FlooringVinyl

Exterior

Lot Size18,182 sqft

Building Information

Year Built1982

Land Information

APN25260-47-A1
Lot NumberA1
SubdivisionMayfair Addition-Hurst
Land UseCommercial
Legal DescriptionMAYFAIR ADDITION-HURST BLOCK 47 LOT A1
Census Tract113613
Assessed Land Value$136,365
Assessed Improvement Value$463,635
Assessment Year2025

About this property

Excellent opportunity for investor to lease entire building or owner user with additional income from Dental space. This Dental, general office space building built in 1982 in the heart of Hurst with monument signage at street. many upgrades and renovations have been completed over the past few years include but not limited to HVAC, roof, restrooms, kitchen breakroom, flooring, paint, hardware, landscaping, gutters, french drains, IT server room. Dentist occupies approx. 1500sf with multi-year lease in place. Main entry to building has common space with renovated restrooms, digital display board advertising tenants. DDS and general office space section have multiple entrances. General office space has spacious waiting area with 10 office spaces for lease individually or combined. Low maintenance landscaping with large trees shows off this well-maintained property. parking lot has 29 spaces. At time of listing, it performs at a 6 percent CAP rate.

Investor Tools

Property Icon
$600,000
Estimated Property Value
$491,662Estimated Mortgage Balance
$108,338Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$687,367
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,140 /month
Positive
Cash Flow Estimate:
$3,380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,215/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,581
$600,000
2025
$136,365
$463,635
$600,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,581
$600,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Unknown
$533,400
No
First
Mar 31, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$491,662
$108,338
18%
82%
$3,199/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

615 W Harwood Rd | Property Details | No Agent List