2view

Owner Contacts

$766,000

NAL Estimated Property Value

6151 Bryan Parkway, Dallas, TX, 75206

Off Market

3 Beds

2 Bath

2,234 Sq Ft

$290.96 / sqft

Built in 1924

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,276 sqft

Building Information

Year Built1924

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000182473000000

SubdivisionMunger C H Lindell St Dedication

Land UseResidential

Legal DescriptionMUNGER C H LINDELL ST DEDICATION BLK 23/1876 TR 23 ACS 0.19 INT202100196461 DD06302021 CO-DC 1876 023 02300 1001876 023

Census Tract001101

Assessed Land Value$248,280

Assessed Improvement Value$463,510

Assessment Year2025

About this property

1924 elegant and timeless traditional in the Swiss Ave Historic District. Spacious corner lot on a beautiful tree-lined street just steps to fine dining & shopping. Enter this two story beauty to gracious formal living with fireplace and light-filled dining area. Extra bonus room could be family room or library. Kitchen has been updated with stainless appliances and tile floors. Period detail, crown moldings and hardwood flooring throughout. Upstairs has flexible floorplan with three bedrooms and a sunroom which could work as an office. Close to Lakewood CC & White Rock Lake. 10 min. from downtown Dallas. 20 min. to Love Field. Roof replaced 2020.

Investor Tools

$766,000

Estimated Property Value

$948,621Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,596 /month

Positive

Cash Flow Estimate:

$1,532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,378/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,708

$711,790

2025

$248,280

$463,510

$711,790

Tax History

Year

Tax Paid

Assessed Value

2024

$12,708

$711,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$544,500

First

Jun 8, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$948,621

N/A

124%

$6,060/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$6,060/mo

$-3,630/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area