Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$742,000

NAL Estimated Property Value

617 Indian Trl, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,802 Sq Ft
price_per_sqft$197.26 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,799 sqft

Building Information

Year Built2004
Stories2
Garage Spaces3

Land Information

APN7261-9-41
Lot Number41
SubdivisionChisholm Trail Estates
Land UseResidential
Legal DescriptionCHISHOLM TRAIL ESTATES BLOCK 9 LOT 41
Census Tract113612
Assessed Land Value$130,000
Assessed Improvement Value$597,176
Assessment Year2025

About this property

This home blends thoughtful design, long-term care, and everyday livability in a way that’s hard to replicate. Owned and meticulously maintained by the same family for more than 15 years, pride of ownership is evident in every space. The layout is both functional and flexible. The primary suite is privately situated downstairs, along with a dedicated office and a separate bedroom with its own full bath—ideal for guests, multigenerational living, or a quiet retreat. Upstairs, rich hand-scraped hardwood flooring sets the tone, leading to a massive media room and an oversized game room complete with a wet bar, plus two additional bedrooms and bathrooms. It’s a floor plan designed to spread out, gather, and host with ease. The kitchen delivers true chef’s-dream appeal, featuring generous prep space, abundant cabinetry, and thoughtful storage that keeps everything within reach while maintaining a clean, elevated feel. It opens seamlessly to the main living areas, creating a natural hub for both daily life and entertaining. Step outside and the lifestyle continues. The recently added backyard pool transforms the space into a private escape—perfect for long Texas summers, weekend gatherings, or quiet evenings at home. Paired with a 3-car garage, this property offers a combination of features that’s increasingly hard to find. Location adds even more value. Just minutes from the Hurst Athletic Complex, local parks, the Hurst Fire Department, and a wide variety of shopping, dining, and everyday conveniences, you’re positioned in the heart of it all while still enjoying a neighborhood setting. Major system updates provide added peace of mind, including the roof, HVAC, water heater, and dishwasher—all replaced within the last 4 years.

Investor Tools

Property Icon
$742,000
Estimated Property Value
$261,709Estimated Mortgage Balance
$481,910Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,423/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,361
$727,176
2025
$130,000
$597,176
$727,176
No

Tax History

Year
Tax Paid
Assessed Value
2025
$13,361
$727,176

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northstar Bank Of Texas
Stand Alone First / Home Equity First Lien
$352,000
No
First
Oct 27, 2014
Nov 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,709
$495,291
65%
35%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$300/mo
+$2,760/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

617 Indian Trl | Property Details | No Agent List