No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$186,000

618 Bellaire Dr Apt B, Hurst, TX, 76053

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths976 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$197.23 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Ice Maker, Refrigerator, Washer
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Rain Gutters, Private Entrance, Uncovered Courtyard

Building Information

Year Built1983
Stories1

Land Information

APN253C-J3-618B
Lot Number618B
SubdivisionAlameda Village Condominium
Land UseResidential
Legal DescriptionALAMEDA VILLAGE CONDOMINIUM BLOCK J3 LOT 618B & .01332 OF COMMON AREA
Census Tract113407
Assessed Land Value$30,000
Assessed Improvement Value$149,341
Assessment Year2025

About this property

Enjoy the EZ life in this Attractive 2 bedroom, 2 bath condo*Freshly painted Large patio-courtyard entrance with storage closet & attic access*Recent Interior paint*Big living room features Pedestal WBFP with Tile accents, High ceiling, Coat closet*Dining area has mirrored wall, lovely chandelier*Galley Kitchen w-Pretty white painted cabinets, Upgraded appliances, White Quartz Counter tops*White Back splash*Laminate & Tile Flooring thru-out*Mirrored Closet Doors plus Mirrored Accents*Side by Side Refrigerator, Washer, Dryer Convey*Living & Bedroom Curtains don’t stay. Community Pool, Clubhouse, Tennis Court-(unfenced)*Monthly HOA includes Water, Trash pickup, Sewer, Exterior Lawn & Building maintenance, Pest control, Blanket insurance includes roof, Full use of facilities* Put this Lovely Condo on your client's Must See list*Largest floorplan in Alameda Village & Currently Only Condo for sale*Show it & Your client will thank you*

Investor Tools

Property Icon
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,155 /month
Positive
Cash Flow Estimate:
$385 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$256/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$308
$179,341
2025
$30,000
$149,341
$179,341
No

Tax History

Year
Tax Paid
Assessed Value
2024
$308
$179,341

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$256/mo
+$1,200/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

618 Bellaire Dr Apt B | Property Details | No Agent List