NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$67,656

NAL Estimated Property Value

6200 W Tidwell Rd Apt 505, Houston, TX, 77092

Off Market

2 Beds

2 Bath

1,133 Sq Ft

Condos / Townhouses

$0.97 / sqft

Built in 1974

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Electric Range, Free-Standing Range, Refrigerator, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesPlayground

Building Information

Year Built1974

Land Information

APN1312710000028

SubdivisionAsbury Park Condo

Land UseResidential

Legal DescriptionUNIT 505 .0050 INT COMMON LAND & ELE ASBURY PARK CONDO

Census Tract532200

Assessed Land Value$12,855

Assessed Improvement Value$54,801

Assessment Year2025

About this property

Discover affordable urban living in this CHARMING condominium rental! Spanning 1,133 sq ft across two spacious levels, this unit boasts 2 generously sized bedrooms and 1.5 bathrooms, perfect for comfortable living. The open layout is complemented by sleek laminated flooring throughout, creating a modern and inviting ambiance. Enjoy the convenience of an inside laundry setup and a fridge that's included with the unit. Enjoy quick access to major roadways and bus stops, making your commute smoother and providing convenient transportation options. You'll have no trouble exploring the city, while the central location ensures you're never far from all the excitement. Don't miss out on this fantastic opportunity to call this condominium home!

Investor Tools

$67,656

Estimated Property Value

$31,893Estimated Mortgage Balance

$35,763Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$406 /month

Positive

Cash Flow Estimate:

$135 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$121/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,109

$67,656

2025

$12,855

$54,801

$67,656

Tax History

Year

Tax Paid

Assessed Value

2024

$1,109

$67,656

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Joseph Duc Nguyen

Seller Carryback / Seller Financing / Seller Take-Back

$38,000

First

Jun 15, 2018

Jun 2023

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$31,893

$35,763

52%

47%

$228/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$228/mo

+$1,079/mo

23.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area