24view

Owner Contacts

$1,521,000

NAL Estimated Property Value

6202 Vickery Boulevard, Dallas, TX, 75214

Off Market

4 Beds

4 Bath

3,609 Sq Ft

$270.16 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater, Gas Water Heater

FlooringCarpet, Wood, Other

Exterior

Private Pool

Exterior FeaturesBalcony, Dog Run, Fire Pit, Rain Gutters, Outdoor Grill

Lot Size8,500 sqft

Building Information

Year Built2004

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000203044000000

Lot Number1

SubdivisionLlano Place

Land UseResidential

Legal DescriptionLLANO PLACE BLK 2/2158 LT 1 INT201900118793 DD05072019 CO-DC 2158 002 00100 1002158 002

Census Tract001102

Assessed Land Value$510,000

Assessed Improvement Value$940,310

Assessment Year2025

About this property

Stunning newer home built by JGH on 170' deep corner lot. Great drive-up appeal w- stone & brick exterior, balcony, covered porch & mature trees. Great indoor-outdoor entertaining flow between spacious 2-story family room w- stone frpl & wet bar; adjacent eat-in kitchen w- lrg prep island; & fabulous covered outdoor living area w- built-in fireplace & grill overlooking heated pool. Bdrm w- full bath down & other bdrms up. Master suite has wd flrs, tray ceiling, & spa-like bath. Beautiful design details incl balonies, French doors, tray ceilings, angles, arched doorways, custom millwork, wd flrs & graceful curved stairway. Low-maintenance yard w- dog run. Private 17' x 14' guest qrtrs above detached garage.

Investor Tools

$1,521,000

Estimated Property Value

$816,661Estimated Mortgage Balance

$704,339Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,126 /month

Positive

Cash Flow Estimate:

$3,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,591/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,483

$1,450,310

2025

$510,000

$940,310

$1,450,310

Tax History

Year

Tax Paid

Assessed Value

2024

$23,483

$1,450,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Stand Alone Second / Subordinate Position

$475,000

First

May 7, 2019

Jun 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$816,661

$704,339

46%

54%

$5,696/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$5,696/mo

$-2,816/mo

2.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area