1view

Owner Contacts

$939,000

NAL Estimated Property Value

6204 Shadycliff Drive, Dallas, TX, 75240

Off Market

0 Bath

2,875 Sq Ft

Built in 1964

Highlights

Interior

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size21,617 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000732733000000

Lot Number5

SubdivisionPreston Downs 3

Land UseResidential

Legal DescriptionPRESTON DOWNS 3 BLK B/7439 LT 5 SHADYCLIFF DR INT202300177531 DD08312023 CO-DC 7439 00B 00500 3007439 00B

Census Tract013608

Assessed Land Value$432,340

Assessed Improvement Value$315,390

Assessment Year2025

About this property

Fabulous half-acre building site! Premier location a short walk from T-BAR M Tennis and Northwood Country Club. Easy access to LBJ and Central Expressway with a Starbucks close by! The White Rock Bike Trail is also nearby. Please do not walk the property without registering with showing service. Private showing might be available on a case-by-case situation, but otherwise the house will not be shown. Please inquire with questions regarding the status and condition of the house. It is pier and beam, 2875 square feet with hardwood floors.

Investor Tools

$939,000

Estimated Property Value

$640,340Estimated Mortgage Balance

$298,660Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,634 /month

Positive

Cash Flow Estimate:

$1,878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,939/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,569

$747,730

2025

$432,340

$315,390

$747,730

Tax History

Year

Tax Paid

Assessed Value

2024

$18,569

$747,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank

Conventional

$660,000

First

Aug 29, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$640,340

$298,660

31%

68%

$4,387/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,387/mo

$-1,815/mo

3.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area