Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$415,221

NAL Estimated Property Value

6205 Topsail Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,120 Sq Ft
price_per_sqft$95.5 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,502 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN23367-I-39
Lot Number39
SubdivisionLake Vista Ranch
Land UseResidential
Legal DescriptionLAKE VISTA RANCH BLOCK I LOT 39
Census Tract114012
Assessed Land Value$80,000
Assessed Improvement Value$335,221
Assessment Year2025

About this property

Fabulous family home featuring 4 spacious bdrms, walk-in closets, downstairs master bdrm, 2.5 baths, lg living room w-WBFP, HUGE game room upstairs (could be a 2nd living area), extra lg entry way, lg backyard w privacy fence, covered patio & gutters around the house. A fabulous kitchen w-granite countertops, lots of counter space, upgraded bronze kitchen sink, upgraded cabinets, walk-in pantry, extra lg kitchen island & spacious dining rm w-lots of windows & fabulous light. Extra lg closet under the stairs, utilitizing lots of extra storage. French doors open to a great office or study. All this & so much more, within walking distance to a playground! This neighborhood is close to golf courses, parks & a lake!

Investor Tools

Property Icon
$415,221
Estimated Property Value
$207,301Estimated Mortgage Balance
$207,920Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,491 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,679
$415,221
2025
$80,000
$335,221
$415,221
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,679
$415,221

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$231,000
No
First
Jan 22, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,301
$207,920
50%
50%
$1,385/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6205 Topsail Dr | Property Details | No Agent List