Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$603,401

NAL Estimated Property Value

621 W Nash St, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,953 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$279.06 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesOther
FlooringCeramic Tile, Hardwood

Exterior

Lot Size9,531 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN2135-3-8
Lot Number8
SubdivisionBellaire Addition-Grapevine
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-GRAPEVINE BLOCK 3 LOT 8
Census Tract113712
Assessed Land Value$66,724
Assessed Improvement Value$536,677
Assessment Year2025

About this property

Welcome to your fully renovated dream home in the sought-after Bellaire neighborhood! This home is walkable to historic Main Street, Texrail, Grapevine Main & The Rec, providing you with easy access to some of the best attractions in the area. You'll find 4 bedrooms, 3 full bathrooms in this 1952 home that has been completely renovated in 2022 with all new systems including electrical, HVAC, plumbing, roof, driveway, backyard fence, and insulation. As you enter the home you'll be greeted by the original hardwood floors that have been expertly restored. The spacious and bright living areas are perfect for entertaining guest and the modern kitchen boast all-new appliances, sleek countertops, and ample storage space. The master suite is spacious with a large walk-in shower and dual vanities. The large front deck will be great for outdoor living or dining while the back deck leads down to a spacious backyard that is ready for a pool or anything else you can dream up.

Investor Tools

Property Icon
$603,401
Estimated Property Value
$402,727Estimated Mortgage Balance
$200,674Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,620 /month
Positive
Cash Flow Estimate:
$1,207 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,457
$603,401
2025
$66,724
$536,677
$603,401
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,457
$603,401

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$424,000
No
First
Aug 15, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$402,727
$200,674
33%
67%
$2,543/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,543/mo
+$37/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

621 W Nash St | Property Details | No Agent List