1view

Owner Contacts

$1,399,480

NAL Estimated Property Value

6218 Llano Avenue, Dallas, TX, 75214

Off Market

4 Beds

4 Bath

3,320 Sq Ft

$243.67 / sqft

Built in 2010

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Purifier, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Water Softener, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting

Lot Size7,500 sqft

Building Information

Year Built2010

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000199360000000

Lot Number21

SubdivisionLakewood Heights

Land UseResidential

Legal DescriptionLAKEWOOD HEIGHTS BLK 17/2089 LT 21 INT202000303407 DD10302020 CO-DC 2089 017 02100 1002089 017

Census Tract001102

Assessed Land Value$450,000

Assessed Improvement Value$949,480

Assessment Year2025

About this property

Newly updated exterior, Fresh Paint. Check out the virtual tour. Immaculate! Contemporary Craftsman w- smart system & Gold LEED certification! Stunning Chef’s kitchen w-Viking appliance pkg, 5 burner gas cooktop, quartz counters, custom cabinetry & breakfast bar opening to the expansive living & dining area w-soaring ceilings & gorgeous light. Downstairs primary suite w- air tub, seperate shower, dual vanities & massive walk in closet. Gated entry, low utility usage & the massive game room are an added bonus. New barn door, New water softener, new alkaline water system. This home has it all. Beautiful park less than a block away. Great walkability. Close to everything Live in the prestigious Lakewood Heights

Investor Tools

$1,399,480

Estimated Property Value

$570,904Estimated Mortgage Balance

$828,576Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,397 /month

Positive

Cash Flow Estimate:

$2,799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,851/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,213

$1,399,480

2025

$450,000

$949,480

$1,399,480

Tax History

Year

Tax Paid

Assessed Value

2024

$15,213

$1,399,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$640,000

First

Oct 30, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$570,904

$828,576

59%

41%

$3,838/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,838/mo

$-958/mo

2.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area