Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$460,000

6218 Sutherland Sq, Houston, TX, 77081

Off Market

3 Beds

3 Bath

2,696 Sq Ft

Condos / Townhouses

$133.49 / sqft

Built in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Washer/Dryer

FlooringCarpet, Wood

Exterior

Lot Size2,426 sqft

Building Information

Year Built2002

Garage Spaces2

Land Information

APN1222110010005

Lot Number5

SubdivisionSutherland Heights Townhomes

Land UseResidential

Legal DescriptionLT 5 BLK 1 SUTHERLAND HEIGHTS T/H

Census Tract421501

Assessed Land Value$130,638

Assessed Improvement Value$273,891

Assessment Year2025

About this property

Spacious two-story Tuscan-style townhome nestled in a gated community with its own park.This TH has convenient access to the Texas Medical Center, Galleria Area, downtown Houston & heart of Bellaire.1st floor living!Lge island kitchen w/granite countertops open to breakfast area.Bosch stainless steel appliances w/5-burner gas cooktop.Hardwood floors dnstrs & beautiful Plantation Shutters thruout.Open living & DR areas complete w/gas fpl, high ceilings w/arches & well crafted crown molding provide elegance & charm to this well maintained home.A wall of windows overlooks patio w/lush landscaping gives light & brightness!Lge primary BR w/adjacent sitting room & French doors, + 2 spacious secondary brms; all w/walk-in closets on 2nd floor. Fresh paint interior & exterior. Medeco lock system.Walk to Bellaire triangle for dining & shop at new HEB in Bellaire. Property & Improvements/Structures did not flood from Harvey. Seller to add new roof & update CB’s in March. All per seller.

Investor Tools

$460,000

Estimated Property Value

$320,400Estimated Mortgage Balance

$169,084Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,760 /month

Positive

Cash Flow Estimate:

$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$641/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,392

$404,529

2025

$130,638

$273,891

$404,529

Tax History

Year

Tax Paid

Assessed Value

2024

$5,392

$404,529

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$320,400

First

Jul 8, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$290,916

$168,084

36%

63%

$1,921/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,171/mo

$-449/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area