Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$722,000

NAL Estimated Property Value

6218 White Rose Trl, Dallas, TX, 75248

Off Market

4 Beds

3 Bath

2,607 Sq Ft

Single Family Residence

$229 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Terrazzo, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size7,761 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820443980000

Lot Number20

SubdivisionPrestonwood

Land UseResidential

Legal DescriptionPRESTONWOOD BLK 29/8189 LT 20 INT202200020747 DD01202022 CO-DC 8189 029 02000 3008189 029

Census Tract013606

Assessed Land Value$175,000

Assessed Improvement Value$470,000

Assessment Year2025

About this property

BEST & FINAL OFFERS DUE 12-20-2021 BY 4:00 PM. You feel so good as soon as you walk into this beautifully maintained custom home in sought after Prestonwood & close to Prestonwood Elem, park, greenbelt & walking trail. Formal dining room with wood flooring. Gorgeous, warm & inviting living room with gas log fireplace & dry bar. Lovely renovated island kitchen with granite, stainless-steel appliances, 5 burner gas cooktop, wood floor & abundance of cabinets. Fabulous primary bedroom with sitting area & updated master bath with separate vanities & two large walk-in closets. Desirable second living area with built-ins. Hard to find screened in back-side patio & private backyard. Plantation shutters, high ceilings.

Investor Tools

$722,000

Estimated Property Value

$465,599Estimated Mortgage Balance

$256,401Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,332 /month

Positive

Cash Flow Estimate:

$1,444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,241/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,286

$645,000

2025

$175,000

$470,000

$645,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,286

$645,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Conventional

$507,000

First

Jan 20, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$465,599

$256,401

35%

64%

$3,040/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,970/mo

$3,040/mo

$-70/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area