NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$286,000

NAL Estimated Property Value

622 Country Ln, Grand Prairie, TX, 75052

Off Market

4 Beds

2 Bath

1,438 Sq Ft

Single Family Residence

$205.15 / sqft

Built in 1973

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Laminate

Exterior

Lot Size7,703 sqft

Building Information

Year Built1973

Stories1

Roof Type105

Garage Spaces1

Land Information

APN28174500020060000

Lot Number6

SubdivisionPark Valley

Land UseResidential

Legal DescriptionPARK VALLEY 3 BLK 2 LT 6 INT202400075302 DD04112024 CO-DC 1745000200600 4CP17450002

Census Tract016421

Assessed Land Value$55,000

Assessed Improvement Value$226,050

Assessment Year2025

About this property

PRICE REDUCED!! Buyer financing fell through. Home does have an appraisal for $304k. Welcome to this charming 4 bedroom, 2 bath home nestled in the desirable city of Grand Prairie. The living room offers a warm and inviting atmosphere, with an abundance of natural light flowing through the French doors. The open concept layout seamlessly connects the living, dining, and kitchen areas, creating a perfect space for entertaining guests or spending quality time with loved ones. The master bedroom features a generous layout and an ensuite bathroom for added privacy. Three additional bedrooms provide versatility for a growing family or home office. Large backyard perfect for outdoor activities, hosting summer barbecues or simply enjoying the beautiful Texas weather. Conveniently located in a family-friendly neighborhood, in close proximity to AT&T Stadium, Globe Life Park and major highways, ensuring easy access to all the amenities Grand Prairie has to offer.

Investor Tools

$286,000

Estimated Property Value

$277,971Estimated Mortgage Balance

$8,029Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,770 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$480/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,325

$281,050

2025

$55,000

$226,050

$281,050

Tax History

Year

Tax Paid

Assessed Value

2024

$4,325

$281,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$288,800

First

Apr 11, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$277,971

$8,029

97%

$1,732/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,720/mo

$1,732/mo

+$988/mo

11.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area