21view

Owner Contacts

$1,421,000

NAL Estimated Property Value

6227 Llano Avenue, Dallas, TX, 75214

$1,563,498 ARV

Off Market

4 Beds

5 Bath

3,963 Sq Ft

$208.18 / sqft

Built in 2008

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit

Lot Size7,800 sqft

Building Information

Year Built2008

Stories2

Roof Type105

Garage Spaces4

Land Information

APN00000203095000000

Lot Number19

SubdivisionLlano Place

Land UseResidential

Legal DescriptionLLANO PLACE BLK 2/2158 LT 19 INT202000356276 DD12182020 CO-DC 2158 002 01900 1002158 002

Census Tract001102

Assessed Land Value$468,000

Assessed Improvement Value$768,670

Assessment Year2025

About this property

Exciting opportunity in Lakewood! 2 story Spanish style custom, featuring hard wood floors, great room with soaring ceilings, and handcrafted stone fire-place. Kitchen complete with granite, walk in pantry, and tile back splash. Den area opens up to turf backyard, which includes dining & living area and wood burning fireplace. Premier BR opens to balcony with downtown view, and bath boasts jacuzzi tub, spacious shower, and two closets. Upstairs living area offers a wet bar and media room, complete with projector and TV screen. Media room could also be used as 4th BR. Expansive 3rd BR downstairs with walk in closet and full bath. Tons of storage, mature landscaping, and electric gate.

Investor Tools

$1,421,000

Estimated Property Value

$491,024Estimated Mortgage Balance

$929,976Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,563,497

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,526 /month

Positive

Cash Flow Estimate:

$2,842 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,253/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,931

$1,236,670

2025

$468,000

$768,670

$1,236,670

Tax History

Year

Tax Paid

Assessed Value

2024

$19,931

$1,236,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Colonial National Mortgage

Conventional

$548,250

First

Dec 18, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$491,024

$929,976

65%

35%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,288/mo

$-408/mo

2.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area