Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$490,000

6235 Bandera Ave Apt D, Dallas, TX, 75225

Off Market

2 Beds

2 Bath

1,808 Sq Ft

Condos / Townhouses

$182.52 / sqft

Built in 1958

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven, Refrigerator

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size1.98 acres

Building Information

Year Built1958

Stories1

Roof Type105

Land Information

APN00C2755000016235D

SubdivisionHarcourt House Condominiums

Land UseResidential

Legal DescriptionHARCOURT HOUSE CONDOMINIUMS BLK 5463 ACS 1.98 UNIT 6235 D CE 3.693% VOL2000007/0050 DD011100 CO-DC 5463 000 000 1005463 000

Census Tract007702

Assessed Land Value$207,040

Assessed Improvement Value$282,960

Assessment Year2025

About this property

Spacious home in beautiful, peaceful Harcourt House behind the pink wall with a location that cannot be beat! This generously sized condo is over 1800sf and has a large, dedicated office or second living space with a wall of built in shelving. Oversized rooms and bedrooms with plantation shutters. Large kitchen with plenty of room for an island or breakfast table, and double oven. Primary bedroom with en suite bath, secondary bedroom with large full hall bath. Dedicated laundry area with room for a side by side washer and dryer as well as storage. An abundance of closet space. Two dedicated covered parking spots behind the unit with an additional rear entry. Incredibly desirable location close to prime shopping and dining. Beautiful pool on property. Easy access to the tollway and 75. HOA INCLUDES ALL UTILITIES!

Investor Tools

$490,000

Estimated Property Value

$95,000Estimated Mortgage Balance

$482,516Estimated Equity

81% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,940 /month

Positive

Cash Flow Estimate:

$980 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$528/month

$1,104/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,885

$490,000

2025

$207,040

$282,960

$490,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,885

$490,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Loan Corp

N/A

$95,000

N/A

First

Oct 6, 1997

Nov 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$7,484

$482,516

98%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,104/mo

+$1,246/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area