1view

Owner Contacts

$1,472,000

NAL Estimated Property Value

6237 Llano Ave, Dallas, TX, 75214

$1,557,399 ARV

Off Market

4 Beds

4 Bath

3,988 Sq Ft

$369.86 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesSome Gas Appliances, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Water Heater, Microwave, Plumbed For Gas, Plumbed For Ice Maker, Some Commercial Grade, Tankless Water Heater, Vented Exhaust Fan

FlooringHardwood, Terrazzo

Exterior

Private Pool

Exterior FeaturesGas Grill, Outdoor Grill, Rain Gutters

Lot Size7,800 sqft

Building Information

Year Built2005

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000203104000000

Lot Number22

SubdivisionLlano Place

Land UseResidential

Legal DescriptionLLANO PLACE BLK 2/2158 LOT 22 INT202200284904 DD10282022 CO-DC 2158 002 02200 1002158 002

Census Tract001102

Assessed Land Value$468,000

Assessed Improvement Value$932,000

Assessment Year2025

About this property

Located in the heart of Lakewood. This amazing property has the master suite and study downstairs, gameroom with wet bar and media room plus 3 bedrooms upstairs. Back wall of windows provides lots of natural light and overlooks the pool, spa, covered patio, outdoor fireplace and outdoor stone kitchen-grill area. Great for entertaining! Kitchen opens to breakfast and family room, features farmhouse sink, 6 burner gas cook top with pot filler, double ovens, hand scraped hardwood floors, plantation shutters, ceiling beams in family room and recently updated wet bar. Updated LED lighting. Tankless water heater. Walking distance to the park and shops and restaurants!

Investor Tools

$1,472,000

Estimated Property Value

$885,895Estimated Mortgage Balance

$586,105Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,557,399

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,850 /month

Positive

Cash Flow Estimate:

$2,950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,093/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$29,753

$1,400,000

2025

$468,000

$932,000

$1,400,000

Tax History

Year

Tax Paid

Assessed Value

2024

$29,753

$1,400,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$949,000

First

Oct 28, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$885,895

$586,105

39%

60%

$5,690/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$5,690/mo

$-2,810/mo

2.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area