B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$389,220

NAL Estimated Property Value

6262 Swiss Avenue E, Dallas, TX, 75214

Off Market

2 Beds

2 Bath

998 Sq Ft

Condos / Townhouses

$299.6 / sqft

Built in 1984

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size15,725 sqft

Building Information

Year Built1984

Stories3

Roof Type172

Garage Spaces2

Land Information

APN00C7015000000000E

Lot Number1 & W

Subdivision1900 Swiss Avenue Condominiums

Land UseResidential

Legal Description1900 SWISS AVENUE CONDOMINIUMS BLK 3/2234 LT 1 & W 25 FT OF 2 UNIT E CE 8.73% INT202300126208 DD06262023 CO-DC 22340003 001

Census Tract001400

Assessed Land Value$82,370

Assessed Improvement Value$306,850

Assessment Year2025

About this property

Cozy condo in the heart of Lakewood! This 3 story, 2 bd-1.1 bath is beautifully updated with gleaming hardwood floors and soaring ceilings. The kitchen has all NEW cabinets, quartzite counters & Parisian blue glass tile backsplash. Bathroom renovation includes two vanities with designer tile & marble tub-shower. Private balcony for soaking up the sun, community pool for lounging and walk to restaurants, Whole Foods & the Lakewood CC. HVAC 2020, fresh paint, 2021 epoxy floor in garage, windows replaced. Low HOA.

Investor Tools

$389,220

Estimated Property Value

$323,740Estimated Mortgage Balance

$65,480Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,335 /month

Positive

Cash Flow Estimate:

$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$887/month

$252/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,699

$389,220

2025

$82,370

$306,850

$389,220

Tax History

Year

Tax Paid

Assessed Value

2024

$8,699

$389,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$342,000

First

Jun 26, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$323,740

$65,480

16%

83%

$2,051/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,750/mo

$2,303/mo

$-553/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area