NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$257,520

NAL Estimated Property Value

628 Annarose Dr, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,345 Sq Ft

Single Family Residence

$178.36 / sqft

Built in 1949

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Combination, Vinyl

Exterior

Exterior FeaturesCourtyard

Lot Size16,296 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000614440000000

Lot Number26

SubdivisionBeckley Heights Resub

Land UseResidential

Legal DescriptionBECKLEY HEIGHTS RESUB BLK 17/6634 LT 26 INT202200272495 DD10172022 CO-DC 6634 017 02600 4DA6634 017

Census Tract011103

Assessed Land Value$84,000

Assessed Improvement Value$173,520

Assessment Year2025

About this property

Fully renovated Home!!! New Roof, windows,, lighting package, flooring- tile, carpet and luxury SPC waterproof vinyl, paint, bathrooms, HVAC, and electrical box. Brand new kitchen appliances, cabinets and granite!! Large lot with huge backyard!

Investor Tools

$257,520

Estimated Property Value

$219,250Estimated Mortgage Balance

$38,270Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,545 /month

Positive

Cash Flow Estimate:

$515 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$499/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,695

$257,520

2025

$84,000

$173,520

$257,520

Tax History

Year

Tax Paid

Assessed Value

2024

$4,695

$257,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

1st Signature Lending Llc

Fha

$234,867

Yes

First

Oct 17, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,250

$38,270

14%

85%

$1,409/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,409/mo

+$563/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area