B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,882,000

NAL Estimated Property Value

629 Merrill St, Houston, TX, 77009

Off Market

4 Beds

4 Bath

3,924 Sq Ft

Single Family Residence

$393.73 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Ice Maker, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringTile, Wood

Exterior

Lot Size6,251 sqft

Building Information

Year Built2020

Garage Spaces4

Land Information

APN0371050000024

Lot Number12

SubdivisionWillborg

Land UseResidential

Legal DescriptionLT 12 WILLBORG

Census Tract510302

Assessed Land Value$625,000

Assessed Improvement Value$1,171,871

Assessment Year2025

About this property

Stunning Modern Farmhouse, Recent Construction on Corner Lot in the Heart of The Heights! Charming Front Porch welcomes to Two Story Foyer & Staircase w/ Minimalist, Sleek Railings. Generous Private Study w/ Powder Bath. Wood Floors & Natural Light Flood All Areas of this Spectacular Home! Open Concept Living w/ All of the Amenities, Meticulously Planned for Function highlighting Natural Finishes. Stunning Quartz Island Kitchen, Thermador Towers Fridge & Freezer, Freestanding Range, Elegant Custom Cabinetry & Floating Shelves. 2nd Sink in Caterer Kitchen & Ultimate Pantry. Family & Dining Along Walls of Windows w/ Sophisticated Fireplace & Lighting. Seamless Indoor/Outdoor Entertaining w/ Serving Bar & Inlaid Wood Ceiling Treatment Opens out to Patio & Gardens. Primary Sanctuary w/ Inlaid Wood Ceilings, Serene Spa features Freestanding Soaking Tub, Exquisite Oversized Shower, Extensive Dual Vanities, Dressing Area w/ Massive Closet. Contemporary Game/Media. Pristine Secondary Ensuites!

Investor Tools

$1,882,000

Estimated Property Value

$631,234Estimated Mortgage Balance

$1,250,766Estimated Equity

67% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,292 /month

Positive

Cash Flow Estimate:

$3,764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,167/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,598

$1,796,871

2025

$625,000

$1,171,871

$1,796,871

Tax History

Year

Tax Paid

Assessed Value

2024

$28,598

$1,796,871

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$675,000

First

Nov 18, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$631,234

$1,297,766

67%

34%

$4,047/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$4,047/mo

$-1,821/mo

1.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area