NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$263,570

NAL Estimated Property Value

6306 Bellbrook Dr, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,600 Sq Ft

Single Family Residence

$152.81 / sqft

Built in 1971

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,449 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Land Information

APN00000554422020000

Lot Number2

SubdivisionRustic Hills Rev

Land UseResidential

Legal DescriptionRUSTIC HILLS REV BLK H/6260 LOT 2 INT202000011793 DD01132020 CO-DC 6260 00H 00200 3006260 00H

Census Tract009304

Assessed Land Value$50,000

Assessed Improvement Value$213,570

Assessment Year2025

About this property

Motivated Seller!! Credit available for the buyers rate buy-down or closing cost. Step into your dream home—it's an absolute gem at an unbeatable price! Perfect for first-time homeowners or savvy investors looking to lease out a fantastic property, this home is a true find. Recently updated in 2019 with a new roof, paint, HVAC system, and updated restrooms, the exterior has also been revitalized with a fresh coat of paint and vibrant landscaping, plus brand-new appliances! With the largest square footage available in the area, this charming property boasts not three but four spacious bedrooms, making it ideal for families or guests. The good-sized yard is perfect for outdoor gatherings, gardening, or simply enjoying sunshine. Don’t miss out on this amazing opportunity—come explore your new home today! EASY SELLER TO WORK WITH.

Investor Tools

$263,570

Estimated Property Value

$227,150Estimated Mortgage Balance

$36,420Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,581 /month

Positive

Cash Flow Estimate:

$527 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$601/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,891

$263,570

2025

$50,000

$213,570

$263,570

Tax History

Year

Tax Paid

Assessed Value

2024

$5,891

$263,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$229,830

First

Sep 30, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,150

$36,420

13%

86%

$1,378/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,378/mo

+$594/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area