NoAgentList RatingHow are grades calculated?

1view

$800,000

6309 Crestmont Dr, Dallas, TX, 75214

Off Market

4 Beds

3 Bath

2,370 Sq Ft

Single Family Residence

$337.55 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator, Vented Exhaust Fan

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size9,183 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000394684000000

Lot Number7

SubdivisionAndover Meadows

Land UseResidential

Legal DescriptionANDOVER MEADOWS BLK 5/5411 LT 7 INT202300223826 DD11012023 CO-DC 5411 005 00700 1005411 005

Census Tract007903

Assessed Land Value$459,150

Assessed Improvement Value$340,850

Assessment Year2025

About this property

Lovely updated and well cared for home in Andover Meadows. Mature trees and beautifully landscaped with amazing backyard oasis including pool and spa. Perfect for entertaining! This home has a wonderful updated kitchen that opens to the large den with brick fireplace, dining room and second living room. Honed granite oversized island with seating. Natural wood finishes, glass front cabinets, and pantry. Hardwood floors! Marvin Fiberglass windows and slider. Large primary bedroom with ensuite bath, custom walk in closet, secondary closet, dual vanities, jetted tub and separate shower with direct access to the pool and backyard. Built in desk off laundry, 4th bedroom and half bath.

Investor Tools

$840,000

Estimated Property Value

$616,552Estimated Mortgage Balance

$230,638Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,040 /month

Positive

Cash Flow Estimate:

$1,680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,513/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,959

$800,000

2025

$459,150

$340,850

$800,000

Tax History

Year

Tax Paid

Assessed Value

2024

$13,959

$800,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Watermark Capital Inc

Conventional

$616,552

First

Sep 19, 2025

Oct 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$609,362

$230,638

27%

73%

$3,697/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,697/mo

$-817/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area