1view

Owner Contacts

$376,000

NAL Estimated Property Value

631 Woodbine Avenue, Dallas, TX, 75203

Off Market

4 Beds

2 Bath

1,938 Sq Ft

$130.55 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,418 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000293917000000

Lot Number5

SubdivisionCedar Cliff

Land UseResidential

Legal DescriptionCEDAR CLIFF BLK 5/3870 SE PTLT 5 ACS 0.1626 INT202000208002 DD07092020 CO-DC 3870 005 00500 2003870 005

Census Tract021000

Assessed Land Value$90,000

Assessed Improvement Value$282,750

Assessment Year2025

About this property

NEW CONSTRUCTION! Here is your opportunity to own this BEAUTY. Full attention to detail! Home provides an open concept in the kitchen and living area. Enter an 8 foot door and walk into a 12 ft entry way! Home includes 10 ft walls and 11-12 ceiling throughout out the home. This 4 bed, 2 bath and 2 car garage is minutes from one of Top 5 schools in the NATION. Townview Magnet Center in Dallas is one of the elite schools for high school. This home is wired for internet and cable. Come see this new construction today. Home goes beyond fence line. Enjoy the beautiful view of Dallas' skyscrapers from the expanded back yard. Home projected to be completed by June 2020.

Investor Tools

$376,000

Estimated Property Value

$208,045Estimated Mortgage Balance

$167,955Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,256 /month

Positive

Cash Flow Estimate:

$752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$559/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,827

$372,750

2025

$90,000

$282,750

$372,750

Tax History

Year

Tax Paid

Assessed Value

2024

$4,827

$372,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$234,650

First

Jul 9, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$208,045

$167,955

44%

55%

$1,407/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,407/mo

+$1,165/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area