Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$314,635

NAL Estimated Property Value

6311 Johns Way, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,545 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.65 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Lot Size7,388 sqft

Building Information

Year Built1963
Stories1
Garage Spaces3

Land Information

APN21690-7R-11R
Lot Number11R
SubdivisionJinkens Heights Addition
Land UseResidential
Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 7R LOT 11R
Census Tract106700
Assessed Land Value$45,000
Assessed Improvement Value$269,635
Assessment Year2025

About this property

Seller Motivated!! Come look at this beautiful cozy three-bedroom two bath home. This home includes a remodeled kitchen, laundry area, new windows, the roof is two and a half years old, the HVAC system is three years old, the property has a sprinkler system to keep your yard green and beautiful, and a wooden fence with a private ground lagoon pool, sitting area and mini golf area. This home is in a great area! Five minutes away from the lake, 10 minutes from the stockyards and also a part of the Eagle Mt Saginaw ISD a great school district!

Investor Tools

Property Icon
$314,635
Estimated Property Value
$278,578Estimated Mortgage Balance
$36,057Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,729
$314,635
2025
$45,000
$269,635
$314,635
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,729
$314,635

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$283,571
Yes
First
May 24, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,578
$36,057
11%
89%
$1,701/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,701/mo
+$226/mo
7.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6311 Johns Way | Property Details | No Agent List