Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$179,341

NAL Estimated Property Value

632 Bellaire Drive A, Hurst, TX, 76053

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths976 Sq Ft
price_per_sqft$153.69 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1983
Stories1

Land Information

APN253C-P1-632A
Lot Number632A
SubdivisionAlameda Village Condominium
Land UseResidential
Legal DescriptionALAMEDA VILLAGE CONDOMINIUM BLOCK P1 LOT 632A & .01332 OF COMMON AREA
Census Tract113407
Assessed Land Value$30,000
Assessed Improvement Value$149,341
Assessment Year2025

About this property

Lock and go two bedroom, two bath condo centrally located to schools, retail and groceries. Includes refrigerator washer and dryer. Home features recent paint, some appliances, ready for move-in. Enjoy the private 20x20 courtyard with two sliding doors. Hollywood bath has separate bathing and vanities in two areas. Reserved parking of two spaces directly in front of unit. HOA replacing roofs this month. Community pool, HOA covers water, sewer, trash, all exterior maintenance. Includes washer dryer refrigerator. Cash or Conventional only. Includes one open parking space.

Investor Tools

Property Icon
$179,341
Estimated Property Value
$108,958Estimated Mortgage Balance
$70,383Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,076 /month
Positive
Cash Flow Estimate:
$359 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$262/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,295
$179,341
2025
$30,000
$149,341
$179,341
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,295
$179,341

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corp
Stand Alone First / Home Equity First Lien
$120,000
No
First
Jul 22, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,958
$70,383
39%
61%
$720/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$982/mo
+$474/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

632 Bellaire Drive A | Property Details | No Agent List