NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$576,000

NAL Estimated Property Value

6380 Stephenson Levy Rd Ste Phenson, Fort Worth, TX, 76140

Off Market

4 Beds

2 Bath

2,714 Sq Ft

Single Family Residence

$169.12 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Range, Microwave, Refrigerator

FlooringCarpet, Hardwood, Laminate

Exterior

Exterior FeaturesStorage

Lot Size2.29 acres

Building Information

Year Built1950

Land Information

APN-2735B---1----5---20

Lot Number5

SubdivisionBlackerby Addition

Land UseResidential

Legal DescriptionBLACKERBY ADDITION BLOCK 1 LOT 5 & LITTLE, HIRAM SURVEY ABSTRACT 930 TR 32G

Census Tract111203

Assessed Land Value$159,350

Assessed Improvement Value$358,875

Assessment Year2025

About this property

$10,000 IN SELLER CONCESSIONS - Traditional ranch style home situated on 2.29 acres! Enter into a spacious kitchen with a large walk-in pantry. The dining area is perfect for serving home-style meals with plenty of room for entertaining. The living room is lined floor to ceiling with built-in shelves & features hardwood floors, & custom log mantle. The primary bedroom is extra large with an updated ensuite bath. Includes a home office (or 4th bedroom). The bonus room in the front of the home may serve as a game room, media room, or just a nice place to hang out. Storage building - shop is approx. 875 sq ft. 4 stall metal barn with hay storage & tack room - perfect for horses & goats. Foundation Repaired 11-23, Plumbing Repaired 11-23 New HVAC & furnace-8-21, Bathroom renovated-2020, Primary bathroom renovated-2022. Barn built-2021-(4) 10x12 horse stalls & a separate tack room & storage for hay. Preferred Lender Offers 1-0 (no cost to buyer - THROUGH DEC 31)

Investor Tools

$576,000

Estimated Property Value

$418,495Estimated Mortgage Balance

$157,505Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,456 /month

Positive

Cash Flow Estimate:

$1,152 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$414/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,084

$518,225

2025

$159,350

$358,875

$518,225

Tax History

Year

Tax Paid

Assessed Value

2024

$2,084

$518,225

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sente Mortgage Inc

Fha

$436,939

Yes

First

Jan 16, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$418,495

$157,505

27%

73%

$2,620/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,000/mo

$2,620/mo

$-620/mo

4.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area