Street View

1view

Owner Contacts

$483,000

NAL Estimated Property Value

639 Johnston Drive, Rosharon, TX, 77583

Off Market

4 Beds

3 Bath

2,429 Sq Ft

Single Family Residence

$203.79 / sqft

Built in 2017

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Electric

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator

FlooringCarpet, Tile

Exterior

Lot Size1.18 acres

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces1

Land Information

APN7944-0001-066

Lot Number66

SubdivisionThe Oaks At Suncreek Estates

Land UseResidential

Legal DescriptionTHE OAKS AT SUNCREEK ESTATES (A0067 & A0068 & A0069) BLK 1 LOT 66 ACRES 1.184

Census Tract661901

Assessed Land Value$87,440

Assessed Improvement Value$395,080

Assessment Year2025

About this property

MOTIVATED SELLERS!! NOT ON A FLOOD ZONE! NO FLOOD INSURANCE REQUIRED! Beautiful NEVER lived in home on 1.18 acres in a cul-de-sac. House features high living rm ceilings. Gorgeous MOTIVATED SELLERS! Cambria Britannica quarts countertops in kitchen & bathrooms. Kitchen has gray custom-built cabinets & LED lighting that makes beautiful subway tile stand out. Stainless steel Frigidaire dishwasher, microwave & a 5 top stove with a full-size LG Fridge. Master bathroom has a large frameless standup shower & a jetted tub. With2 sinks. Backyard has a huge 660 sqft outdoor covered patio that includes an Electric drop down tv mount. 4 outdoor speakers, Bluetooth stereo system, 2 outdoor fans & 6 recess lights to light up the night! Backyard is also prepped with water, electrical and sewer for your dream outdoor kitchen. Perfect for family time as well as entertaining! Home includes a 4 camera DVR system with a Ring doorbell included. 5" custom gutters throughout the exterior.

Investor Tools

$483,000

Estimated Property Value

$381,803Estimated Mortgage Balance

$101,197Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,970 /month

Positive

Cash Flow Estimate:

$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$712/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,134

$482,520

2025

$87,440

$395,080

$482,520

Tax History

Year

Tax Paid

Assessed Value

2024

$6,134

$482,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$409,000

First

Oct 17, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$381,803

$101,197

20%

79%

$2,453/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area