Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$333,000

NAL Estimated Property Value

6405 Wilton Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,178 Sq Ft
price_per_sqft$160.24 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Gas Water Heater, Ice Maker, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size10,319 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN45580-136-7
Lot Number7
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 136 LOT 7
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$172,232
Assessment Year2025

About this property

Don't miss out on this beautifully renovated, move-in ready home, featuring neutral paint colors, elegant high-end floor molding, and plantation shutters for enhanced insulation and privacy. Enjoy your mornings and evenings on the covered front porch or back patio, or unwind inside by the cozy gas log fireplace with a convenient gas starter. The open floor plan showcases luxury vinyl plank (LVP), tile, and newer frieze carpet flooring. The kitchen boasts stainless steel appliances, granite countertops, and new cabinets, while the laundry room just off the kitchen offers ample space. This spacious home includes four bedrooms, two and a half baths, and a rear-entry oversized garage. Located on a quiet street, it is just half a block from a highly sought-after elementary school. You'll love this wonderful custom-built neighborhood, conveniently close to shopping, restaurants, Highway 820, and the Chisolm Trail. The mature trees and lager lot provides plenty of room for everything you need, including your own office and shed. The primary bath features a stunning new shower, vanity, and two closets. This home has everything you need to settle in comfortably. Act fast and make your offer—refrigerator, washer, and dryer are negotiable.

Investor Tools

Property Icon
$333,000
Estimated Property Value
$325,712Estimated Mortgage Balance
$7,288Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,219
$212,232
2025
$40,000
$172,232
$212,232
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,219
$212,232

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Commercial
$331,550
No
First
May 28, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,712
$7,288
2%
98%
$1,988/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,988/mo
+$32/mo
7.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6405 Wilton Dr | Property Details | No Agent List