NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$300,000

6410 White Oak Dr, Rowlett, TX, 75089

Off Market

3 Beds

3 Bath

1,595 Sq Ft

Single Family Residence

$188.09 / sqft

Built in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Gas Range, Gas Water Heater, Microwave

FlooringCarpet, Hardwood

Exterior

Exterior FeaturesCourtyard, Rain Gutters, Storage

Lot Size4,033 sqft

Building Information

Year Built1987

Stories1

Roof Type105

Garage Spaces2

Land Information

APN44022260130170000

Lot Number17

SubdivisionSpringfield Sec

Land UseResidential

Legal DescriptionSPRINGFIELD SEC 2 BLK 13 LT 17 INT202300009322 DD01122023 CO-DC 0222601301700 1CW02226013

Census Tract018156

Assessed Land Value$70,000

Assessed Improvement Value$243,780

Assessment Year2025

About this property

DRASTIC REDUCTION!! GREAT INVESTMENT OPPORTUNITY on this 3 bedroom home with 2.5 baths offers so many amenities and features. Located two streets from Springfield Park offering lakes, ponds, hiking, bike trails, playgrounds and much more!! Beautiful wood floors and fireplace enhance extra large downstairs living area and kitchen nook that overlooks backyard courtyard. Kitchen features granite countertops, tile backsplash, stainless gas range, microwave, cabinet space and see thru fireplace in breakfast area. Home includes separate utility room with exit to garage area. Downstairs Master Suite and bathroom includes walk-in closet, absolutely HUGE GORGEOUS shower with quartz tile. Bathroom features separate vanities and mirrors. Upstairs includes 2 bedrooms, full bath with a small landing area that could provide a space for a desk. Backyard courtyard features an updated cedar pergola as well as a newly constructed storage unit that contains electricity and being used as a workshop.

Investor Tools

$313,780

Estimated Property Value

$294,566Estimated Mortgage Balance

$37,342Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,883 /month

Positive

Cash Flow Estimate:

$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$640/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,110

$313,780

2025

$70,000

$243,780

$313,780

Tax History

Year

Tax Paid

Assessed Value

2024

$6,110

$313,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Fha

$294,566

Yes

First

Jan 12, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,438

$37,342

11%

88%

$1,767/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$1,767/mo

+$1,003/mo

10.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area