NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,166,610

NAL Estimated Property Value

6415 Lakewood Boulevard, Dallas, TX, 75214

Off Market

2 Beds

2 Bath

1,856 Sq Ft

Single Family Residence

$339.44 / sqft

Built in 1935

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Stone, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size8,198 sqft

Building Information

Year Built1935

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000230371000000

Lot Number30

SubdivisionCountry Club

Land UseResidential

Legal DescriptionCOUNTRY CLUB ESTATES BLK C/2789 LT 30 & PT LT 29 INT201900203089 DD07312019 CO-DC 2789 00C 03000 1002789 00C

Census Tract000100

Assessed Land Value$491,880

Assessed Improvement Value$674,730

Assessment Year2025

About this property

Beautifully renovated Tudor cottage in the heart of Lakewood with the perfect mix of historical and modern details including gorgeous kitchen and baths. Large kitchen with farm sink, subway tile backsplash, granite counters, gas cooking, and island all overlooking the backyard. Master bath with oversized walk-in shower and modern vanity with dual sinks and marble counter and tile. Don’t miss the storage behind the mirrors and two master closets. Spacious rooms, gorgeous hardwood floors, recessed lighting, and the den with fireplace makes a great study or 2nd living. Sunroom converted to a nursery or make it your own. Enjoy the gorgeous backyard with extensive landscaping including lighting and oversized patio.

Investor Tools

$1,166,610

Estimated Property Value

$458,573Estimated Mortgage Balance

$708,037Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,000 /month

Positive

Cash Flow Estimate:

$2,333 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,754/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,210

$1,166,610

2025

$491,880

$674,730

$1,166,610

Tax History

Year

Tax Paid

Assessed Value

2024

$15,210

$1,166,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$511,000

First

Jan 13, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$458,573

$708,037

60%

39%

$3,064/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$3,064/mo

$-854/mo

2.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area