Street View

1view

Owner Contacts

$377,744

NAL Estimated Property Value

6424 Rockrose Trail, Fort Worth, TX, 76123

Off Market

4 Beds

2 Bath

2,239 Sq Ft

Single Family Residence

$187.54 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms 2

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size6,743 sqft

Building Information

Year Built2017

Garage Spaces3

Land Information

APN7262R-E-25

Lot Number25

SubdivisionChisholm Trail Ranch

Land UseResidential

Legal DescriptionCHISHOLM TRAIL RANCH BLOCK E LOT 25

Census Tract111031

Assessed Land Value$70,000

Assessed Improvement Value$307,744

Assessment Year2025

About this property

COME HOME TO THIS BEAUTY! Rare find - nice like new home in beautiful Chisholm Trail Ranch. Home features hard to find 3 car garage, stone accent on front of home, hardwood floors in the main areas, gas fireplace, wood blinds, quartz countertops in the kitchen. Nice open floor plan with lots of cabinet space. Lounge in your nice size owners retreat sitting area after a long day - owners retreat has blackout shades. Plantation shutters are in the office and on the back door. Privacy is waiting to welcome you to enjoy outside at home with no neighbors looking down on your from the backyard! Enjoy the amenities of this fabulous community that include a pool, walking and biking trails. Dollhouse video and floor plan are attached. Major shopping nearby. Downtown Fort Worth 20 minutes away! June W. Davis Elementary School directly across the street! DON'T WAIT! Back on the Market 04072022! Buyer could not get financing.

Investor Tools

$377,744

Estimated Property Value

$215,095Estimated Mortgage Balance

$162,649Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,519 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$714/month

$176/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,682

$377,744

2025

$70,000

$307,744

$377,744

Tax History

Year

Tax Paid

Assessed Value

2024

$6,682

$377,744

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Rate Financial Group

Conventional

$232,500

First

May 11, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$215,095

$162,649

43%

57%

$1,394/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area