Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$524,900

6427 Rosalie Drive, Dallas, TX, 75236

$541,162 ARV

Off Market

4 Beds

6 Bath

4,152 Sq Ft

Single Family Residence

$126.42 / sqft

Built in 1988

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Range, Gas Cooktop, Warming Drawer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size33,271 sqft

Building Information

Year Built1988

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00871100040010000

Lot Number1

SubdivisionIrwin Keasler Red Bird

Land UseResidential

Legal DescriptionIRWIN KEASLER RED BIRD UNIT 7 BLK 4/8711 LOT 1 INT202000309332 DD11062020 CO-DC 8711 004 00100 4DA8711 004

Census Tract016521

Assessed Land Value$141,400

Assessed Improvement Value$734,120

Assessment Year2025

About this property

GORGEOUS UPDATED HOME WITH STUNNING WATERFALL POOl On .76 ACRES. Amazing, professional kitchen must see with custom cabinets, granite, huge island, brand new 48inch, 7 burner stove, 2 convection ovens, Sub-Zero fridge, 2 warming drawers, stand alone electric ice maker, two pantries. Expansive layout with plenty of room to spread out. Fresh, neutral paint throughout most of the home. Auto privacy gate leads to your beautiful, canopied back yard with tons of parking spaces. Large pool is absolutely an oasis of relaxation and is surrounded by the home for complete privacy. The tall, stone waterfall adds a wonderful touch of class. 25 min to Cowboys and Rangers games, 20 min to DT Dallas, 30 min to DFW airport.

Investor Tools

$875,520

Estimated Property Value

$0Estimated Mortgage Balance

$450,950Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$541,161

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,253 /month

Positive

Cash Flow Estimate:

$1,751 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,429/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,774

$875,520

2025

$141,400

$734,120

$875,520

Tax History

Year

Tax Paid

Assessed Value

2024

$12,774

$875,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Credit Union Of Texas

Conventional

$475,000

First

Nov 6, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$424,570

$450,950

51%

48%

$2,848/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,848/mo

$-276/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area