Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$1,085,890

6454 Willow Ln, Dallas, TX, 75230

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,725 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$385.32 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Wine Cooler
FlooringHardwood, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size13,910 sqft

Building Information

Year Built1965
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000734386000000
Lot Number1
SubdivisionWillow
Land UseResidential
Legal DescriptionWILLOW ESTATES NO 2 BLK 33B/7460 LOT 1 INT202400141026 DD07122024 CO-DC 7460 33B 00100 1007460 33B
Census Tract013201
Assessed Land Value$500,760
Assessed Improvement Value$585,130
Assessment Year2025

About this property

Nestled in a highly desirable area of Dallas, this enchanting home offers a perfect blend of luxury and comfort. Upon entry, a wall of windows draws your gaze to the backyard beautifully merging indoor and outdoor spaces. The freshly painted interior features hardwood floors, complemented by an open floor plan ideal for entertaining. The office has built-in shelves located next to the bar. The kitchen boasts beautiful cabinets, SS appliances, marble countertops, and 5-burner gas range. The primary suite is a retreat with a raised ceiling, windows, and sliding glass door leading to the back patio, his and her closets, and an oversized shower. Updates include windows, zoned HVAC and ducts, lighting, rewired electrical with replaced panel, and sprinklers. Outside, the private backyard offers a tranquil escape with a large custom-tiled patio, perfect for outdoor dining and relaxing. Oversized driveway with an automatic gate for added security and exterior lighting. View virtual 3D tour

Investor Tools

Property Icon
$1,085,890
Estimated Property Value
$840,000Estimated Mortgage Balance
$274,771Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,515 /month
Positive
Cash Flow Estimate:
$2,172 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,739/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,437
$1,085,890
2025
$500,760
$585,130
$1,085,890
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,437
$1,085,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pfn Lending Group Inc
Conventional
$840,000
No
First
Jun 12, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$811,119
$274,771
25%
75%
$5,037/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$5,037/mo
$-2,465/mo
2.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6454 Willow Ln | Property Details | No Agent List