No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$579,000

649 Northlake Dr, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,546 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$374.51 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size10,403 sqft

Building Information

Year Built1947
Stories1
Roof Type105
Garage Spaces3

Land Information

APN00000392764000000
Lot Number10
SubdivisionLake Highlands
Land UseResidential
Legal DescriptionLAKE HIGHLANDS ESTATES BLK 1/5401 LT 10 NORTH LAKE DR & NORTH CLIFF INT201600067546 DD03102016 CO-DC 5401 001 01000 3005401
Census Tract012900
Assessed Land Value$468,140
Assessed Improvement Value$154,110
Assessment Year2025

About this property

Some properties offer more square footage. Few offer this much flexibility. Located on a HUGE (almost .25 acre lot) just one block from White Rock Lake, this beautifully maintained, brick home combines timeless charm with the kind of outdoor space, and functionality that is increasingly difficult to find in East Dallas. Inside, you'll find rich hardwood floors, 3 comfortable bedrooms, and 2 fully updated bathrooms. The inviting living room is centered around a warm wood-burning fireplace, creating a space for everyday living and entertaining. A versatile second living area provides the flexibility to serve as a home office, playroom, media room, or additional gathering space. Enjoy seamless indoor-outdoor living in the beautifully designed screened-in porch, offering an additional 13x14 retreat not included in the home's 1,546 square feet. Whether enjoying a quiet morning coffee or hosting friends and family, this private space extends the home's livability year-round. A rare feature for the area, the property also includes a detached three-car garage, dedicated workshop with electricity, expansive driveway parking, and a large fenced yard with room for hobbies, projects, recreation, gardening, or future possibilities. The oversized corner lot provides a sense of space and privacy. Just moments from White Rock Lake and close to East Dallas favorites including El Vecino, Burger Schmurger, Green Spot, and more, this move-in-ready home offers a unique combination of location, character, and versatility.

Investor Tools

Property Icon
$622,250
Estimated Property Value
$202,500Estimated Mortgage Balance
$441,612Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,734 /month
Positive
Cash Flow Estimate:
$1,245 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$963/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,451
$622,250
2025
$468,140
$154,110
$622,250
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,451
$622,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$202,500
No
First
Dec 14, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,001
$441,249
70%
29%
$1,215/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,650/mo
$1,215/mo
+$435/mo
3.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

649 Northlake Dr | Property Details | No Agent List