6view

Owner Contacts

$270,400

NAL Estimated Property Value

650 Wildrose Dr, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

1,240 Sq Ft

$208.87 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringHardwood, Tile

Exterior

Lot Size7,348 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000470788000000

Lot Number45

SubdivisionWynnewood Park #1

Land UseResidential

Legal DescriptionWYNNEWOOD PARK BLK 4/5976 LT 45 INT202300047368 DD03092023 CO-DC 5976 004 04500 4DA5976 004

Census Tract006001

Assessed Land Value$95,000

Assessed Improvement Value$175,400

Assessment Year2025

About this property

Remodeled home in Wynnewood area. Property has been recently painted inside and out. With new siding, Low-E windows, professionally re finished hardwood flooring, new tubs, vanities and commodes along with new plumbing fixtures. New kitchen cabinets with granite counters and SS appliances, new light fixtures, rear patio deck on good sized lot.

Investor Tools

$270,400

Estimated Property Value

$222,720Estimated Mortgage Balance

$47,680Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,622 /month

Positive

Cash Flow Estimate:

$541 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$611/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,976

$270,400

2025

$95,000

$175,400

$270,400

Tax History

Year

Tax Paid

Assessed Value

2024

$5,976

$270,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$236,500

First

Mar 9, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,720

$47,680

17%

82%

$1,418/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,418/mo

+$554/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area