Street View

1view

Owner Contacts

$472,000

6507 Prairie Flower Trl Fl Ower, Dallas, TX, 75227

Off Market

4 Beds

3 Bath

3,122 Sq Ft

Single Family Residence

$1.09 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size6,364 sqft

Building Information

Year Built2007

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00612800120420000

Lot Number42

SubdivisionEnclave At Wooded Creek

Land UseResidential

Legal DescriptionENCLAVE AT WOODED CREEK BLK 12/6128 LT 42 INT202200163700 DD06092022 CO-DC 6128 012 04200 4DA6128 012

Census Tract012206

Assessed Land Value$70,000

Assessed Improvement Value$339,670

Assessment Year2025

About this property

East Dallas Rental Property in a Gated Community. 15 minutes to Downtown Dallas. Ready for April move in. Great Cul de Sac lot. Short drive to White Rock Lake & Surrounding areas. Master bathroom & kitchen remodel. New Carpet, and new stainless-steel appliances with side-by-side fridge included. As well as large capacity Whirlpool washer & dryer. Home features four bedrooms master & half bath down. Three bedrooms & bathroom with double vanities upstairs. Along with separate Media & Game Room. Lawn Service included. Eco Bee Thermostats. Qualification Requirements: Verifiable rental or mortgage history. Verifiable Income at 2.5x the rent. Must pass a criminal background check. Pets are case-by-case. No short-term rentals or Airbnb inquiries please. Listing agent is also the owner.

Investor Tools

$472,000

Estimated Property Value

$430,350Estimated Mortgage Balance

$73,142Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,832 /month

Positive

Cash Flow Estimate:

$944 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$960/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,156

$409,670

2025

$70,000

$339,670

$409,670

Tax History

Year

Tax Paid

Assessed Value

2024

$9,156

$409,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Members First Mortgage Llc

Conventional

$430,350

First

Jun 9, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$398,858

$73,142

15%

85%

$2,581/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,581/mo

$-9/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area