NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$784,000

NAL Estimated Property Value

6511 Beckwith Court, Dallas, TX, 75248

Off Market

4 Beds

4 Bath

3,208 Sq Ft

Single Family Residence

$191.71 / sqft

Built in 1975

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,065 sqft

Building Information

Year Built1975

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000799514300000

Lot Number26

SubdivisionTioga East Ph 2

Land UseResidential

Legal DescriptionTIOGA EAST PH 2 BLK G/8202 LT 26 INT202000271629 DD10022020 CO-DC 8202 00G 02600 3DA8202 00G

Census Tract013617

Assessed Land Value$275,000

Assessed Improvement Value$501,920

Assessment Year2025

About this property

This home is located at the end of cul de sac in a neighborhood that feeds into the popular Brentfield Elementary School. Throughout this home you will find a lot of updating. Newly hand-scraped and stained hardwood floors. Large open and bright kitchen with new white and gray quartz countertops. SS appliances. Master bathroom with all new tile, cabinets, shower and soaking tub. 3 living areas. Large laundry and utility room. Backyard with grassy area enclosed with a newer white vinyl fence.

Investor Tools

$784,000

Estimated Property Value

$455,296Estimated Mortgage Balance

$328,704Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,704 /month

Positive

Cash Flow Estimate:

$1,568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,407/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,968

$776,920

2025

$275,000

$501,920

$776,920

Tax History

Year

Tax Paid

Assessed Value

2024

$12,968

$776,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

$510,400

Yes

First

Oct 2, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$455,296

$328,704

41%

58%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,970/mo

$3,061/mo

$-91/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area