NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$4,158,000

NAL Estimated Property Value

6539 Northport Dr, Dallas, TX, 75230

Off Market

5 Beds

7 Bath

6,968 Sq Ft

Single Family Residence

$430.54 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Ice Maker, Microwave, Plumbed For Ice Maker, Gas Water Heater, Wine Cooler

FlooringCarpet, Marble, Wood, Stone

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size17,528 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000410914000000

Lot Number5

SubdivisionWaggoner Place

Land UseResidential

Legal DescriptionWAGGONER PLACE BLK C/5496 LT 5 INT202200070146 DD03112022 CO-DC 5496 00C 00500 1005496 00C

Census Tract007604

Assessed Land Value$1,200,000

Assessed Improvement Value$2,296,540

Assessment Year2025

About this property

SPECTULAR, updated ROSEWOOD traditional-- truly SPECIAL! Custom designed with space for exercise, media, gamerm, crafts, bedrm sitting areas, & extra office hide-a-way room. Circle drive, 4FP, 2 wet bars, 5 baths + 2 half baths, 2 stairwells. Kitchen updates: Wolf range, countertop & backsplash, lights, hardware, wine cooler, micro, sinks. Updated baths including lacquered cabinets & designer wallpaper. Replaced class IV roof, wood windows, copper gutters, exterior & interior paint, landscaping & lighting 2021, carpet & MORE! Total renovation of laundry room with marble, cabinetry, folding counters & designer backsplash. PRISTINE! Near Whole Foods, Central Market, Tollway & 75. Dallas' finest private schools.

Investor Tools

$4,158,000

Estimated Property Value

$1,843,499Estimated Mortgage Balance

$2,314,501Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$24,948 /month

Positive

Cash Flow Estimate:

$8,316 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$7,883/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$73,801

$3,496,540

2025

$1,200,000

$2,296,540

$3,496,540

Tax History

Year

Tax Paid

Assessed Value

2024

$73,801

$3,496,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Central Bank

Conventional

$2,000,000

First

Mar 11, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,843,499

$2,314,501

55%

44%

$11,992/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area